| Revenue | DKK 430K | -234% |
| EBITDA | DKK 352K | +134% |
| Net profit | DKK 229K | +118% |
| Total assets | DKK 1,3M | -62% |
| Equity | DKK -211K | +52% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -343 | 888 | -320 | 430 |
| Staff expenses | -191 | -561 | -702 | -78 |
| EBITDA | -534 | 328 | -1.022 | 352 |
| Depreciation & amort. | -0 | -0 | -46 | -50 |
| EBIT | -534 | 328 | -1.068 | 301 |
| Net financials | -9 | -90 | -171 | -76 |
| Profit before tax | -543 | 238 | -1.239 | 225 |
| Tax | -119 | 55 | 70 | -4 |
| Net profit | -423 | 183 | -1.310 | 229 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.645 | 4.130 | 3.426 | 1.315 |
| Equity | 687 | 869 | -440 | -211 |
| Long-term debt | 0 | 0 | 1.728 | 749 |
| Short-term debt | 959 | 3.261 | 2.133 | 776 |
| Total debt | 959 | 3.261 | 3.860 | 1.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2020 |
| Former (1) | ||
JS Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mortensen | Management | 0 companies |
| Jesper Stanley-Hald | Management | 0 companies |