| Revenue | DKK 763K | +170% |
| EBITDA | DKK 764K | +170% |
| Net profit | DKK -557K | +79% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 4,4M | -13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 812 | -1.541 | 407 | 282 | 763 |
| Staff expenses | -2.189 | -4.358 | -283 | -0 | -1 |
| EBITDA | -1.377 | -5.899 | 125 | 282 | 764 |
| Depreciation & amort. | -0 | -0 | -1.796 | -1.796 | -1.796 |
| EBIT | -1.377 | -5.899 | -1.671 | -1.513 | -1.032 |
| Net financials | -210 | -981 | -78 | -1.424 | 238 |
| Profit before tax | -1.588 | -6.880 | -1.748 | -2.937 | -794 |
| Tax | 1.033 | -440 | -2.348 | -336 | -237 |
| Net profit | -2.620 | -6.440 | 599 | -2.601 | -557 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.242 | 9.096 | 9.206 | 6.402 | 6.364 |
| Equity | 1.057 | 6.911 | 7.680 | 5.080 | 4.420 |
| Long-term debt | 6.768 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 1.593 | 654 | 138 | 915 |
| Total debt | 7.152 | 1.593 | 654 | 138 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGEMANN A/S AF 1989 | Company | 50.0% | 50.0% | 2023 |
Lars Saquero Møller Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Saquero Møller | Management | 0 companies |
| Niels Ingemann Møller | Chairman | 0 companies |
| Dorthe Johanne Hillerup Vedsted | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |