| Revenue | DKK 1,6M | +14% |
| EBITDA | DKK 1,6M | +14% |
| Net profit | DKK -440K | -821% |
| Total assets | DKK 23,9M | -1% |
| Equity | DKK 339K | -56% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 814 | 658 | 673 | 1.397 | 1.591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 626 | 658 | 673 | 1.397 | 1.591 |
| Depreciation & amort. | -171 | -171 | -176 | -193 | -200 |
| EBIT | 456 | 487 | 498 | 1.204 | 1.391 |
| Net financials | -215 | -252 | -377 | -1.125 | -1.955 |
| Profit before tax | 240 | 235 | 121 | 79 | -564 |
| Tax | -93 | 53 | 27 | 18 | -124 |
| Net profit | 333 | 182 | 94 | 61 | -440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.459 | 17.272 | 22.203 | 24.041 | 23.918 |
| Equity | 442 | 624 | 719 | 780 | 339 |
| Long-term debt | 11.926 | 11.573 | 15.817 | 15.579 | 18.383 |
| Short-term debt | 5.066 | 5.031 | 5.602 | 7.600 | 5.196 |
| Total debt | 16.993 | 16.604 | 21.419 | 23.178 | 23.579 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NZ Management | Management | 2020 |
JC Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Zinck Bach | Management | 0 companies |
| Jens Christian Zinck Bach | Management | 0 companies |