| Revenue | DKK 0 | — |
| EBITDA | DKK -255K | +3% |
| Net profit | DKK 29,7M | +33% |
| Total assets | DKK 222,7M | +11% |
| Equity | DKK 222,5M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | -305 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -305 | -320 | -340 | -262 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -305 | -320 | -340 | -262 | -255 |
| Net financials | -3 | 49.197 | 37.851 | 19.410 | 22.491 | 29.934 |
| Profit before tax | -3 | 48.892 | 37.531 | 19.070 | 22.229 | 29.679 |
| Tax | -1 | -82 | -65 | -86 | -47 | -42 |
| Net profit | -3 | 48.974 | 37.596 | 19.156 | 22.276 | 29.721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 168.417 | 193.894 | 224.932 | 202.553 | 200.127 | 222.728 |
| Equity | 168.417 | 193.556 | 224.610 | 202.303 | 199.877 | 222.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 338 | 322 | 250 | 250 | 249 |
| Total debt | 0 | 338 | 322 | 250 | 250 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2020 | — | — |
PH Management | Management | 2020 | — | — |
CN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HS 17 A/S | Company | 50.0% | 50.0% | 2020 |
| Individual | 25.0% | 25.0% | 2020 | |
1852 Blue ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Helbirk | Management | 0 companies |
| Peter Helleskov | Management | 0 companies |
| Carsten Normann | Management | 0 companies |
| Jan Trygve Reinertsen | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Martin Rudolf Engberg Kasten | Board of Directors | 0 companies |
| Kjetil Flak | Board of Directors | 0 companies |