| Revenue | DKK 2,5M | +12% |
| EBITDA | DKK 2K | -97% |
| Net profit | DKK -151K | -55% |
| Total assets | DKK 660K | -36% |
| Equity | DKK -164K | -1199% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.023 | 1.428 | 1.619 | 2.234 | 2.510 |
| Staff expenses | -1.556 | -1.961 | -1.955 | -2.143 | -2.508 |
| EBITDA | -533 | -533 | -336 | 91 | 2 |
| Depreciation & amort. | -114 | -143 | -161 | -174 | -163 |
| EBIT | -646 | -676 | -496 | -83 | -160 |
| Net financials | -23 | -28 | -45 | -23 | -12 |
| Profit before tax | -669 | -704 | -542 | -106 | -172 |
| Tax | -146 | -0 | 10 | -9 | -21 |
| Net profit | -523 | -704 | -552 | -97 | -151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 969 | 1.029 | 972 | 1.033 | 660 |
| Equity | -45 | 49 | 85 | -13 | -164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 980 | 887 | 1.046 | 823 |
| Total debt | 1.014 | 980 | 887 | 1.046 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2020 | — | — |
SV Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM JACOBSEN HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jacobsen | Management | 0 companies |
| Sofie Vestergaard Knudsen | Founder | 0 companies |
| Marie Louise Vestergaard Andersen | Board of Directors | 0 companies |
| Hardy Jacobsen | Board of Directors | 0 companies |
| Anne Jacobsen | Chairman | 0 companies |