| Revenue | DKK 31,9M | +41% |
| EBITDA | DKK 8,7M | +12% |
| Net profit | DKK 6,8M | +12% |
| Total assets | DKK 10,5M | +20% |
| Equity | DKK 6,8M | +12% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.654 | 10.851 | 19.238 | 22.588 | 31.864 |
| Staff expenses | -2.267 | -5.118 | -8.862 | -14.851 | -18.213 |
| EBITDA | 3.625 | 4.860 | 6.796 | 7.737 | 8.672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.625 | 4.860 | 6.796 | 7.737 | 8.672 |
| Net financials | -12 | -11 | 4 | 11 | 12 |
| Profit before tax | 3.612 | 4.849 | 6.800 | 7.748 | 8.685 |
| Tax | 800 | 1.074 | 1.508 | 1.717 | 1.926 |
| Net profit | 2.812 | 3.775 | 5.292 | 6.031 | 6.758 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.672 | 4.127 | 7.262 | 8.790 | 10.526 |
| Equity | 2.852 | 2.815 | 5.332 | 6.071 | 6.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 1.312 | 1.930 | 2.718 | 3.727 |
| Total debt | 820 | 1.312 | 1.930 | 2.718 | 3.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2024 | — | — |
CI Management | Management | 2026 | — | — |
SV Management | Management | 2020 | — | — |
AM Management | Management | 2026 | — | — |
PT Management | Management | 2021 | — | — |
MS Management | Management | 2023 | — | — |
BN Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toft Holding 2021 ApS | Company | 25.0% | 25.0% | 2024 |
Vörts Holding ApS | Company | 25.0% | 25.0% | 2024 |
C. Heinen Holding ApS | Company | 15.0% | 15.0% | 2024 |
H17 Invest ApS | Company | 15.0% | 15.0% | 2024 |
NBIB Capital ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Heinen-Rørvig | Management | 0 companies |
| Christian Immersen Rao Gasberg | Management | 0 companies |
| Søren Vörts | Management | 0 companies |
| Asger Marshall Dyrting | Management | 0 companies |
| Peter Toft | Management | 0 companies |
| Michael Sevelsted Christensen | Management | 0 companies |
| Bojan Najdenov | Management | 0 companies |