| Revenue | DKK -125K | +1088% |
| EBITDA | DKK -125K | -1088% |
| Net profit | DKK 2,1M | +542% |
| Total assets | DKK 13,3M | +390% |
| Equity | DKK 13,2M | +394% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -20 | -13 | -11 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -20 | -13 | -11 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -20 | -13 | -11 | -125 |
| Net financials | -163 | 24 | 70 | -448 | 2.197 |
| Profit before tax | -173 | 4 | 57 | -459 | 2.072 |
| Tax | 1 | 1 | 12 | 8 | 7 |
| Net profit | -173 | 3 | 45 | -467 | 2.065 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.207 | 1.609 | 3.167 | 2.709 | 13.269 |
| Equity | 1.197 | 1.598 | 3.143 | 2.676 | 13.226 |
| Long-term debt | 1 | 1 | 13 | 9 | 7 |
| Short-term debt | 9 | 10 | 11 | 24 | 37 |
| Total debt | 10 | 11 | 24 | 33 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Sand Boysen | Management | 0 companies |
| Kasper Bjørn Sandberg | Board of Directors | 0 companies |
| Jacob Fisker | Chairman | 0 companies |
| Jacob Franck Fangel Sørensen | Board of Directors | 0 companies |
| Adrian Johannes Piispanen Iredahl | Board of Directors | 0 companies |
| Frederik Schrøder | Board of Directors | 0 companies |