| Revenue | DKK 4M | +65% |
| EBITDA | DKK 1,3M | +299% |
| Net profit | DKK 1,2M | +453% |
| Total assets | DKK 3,7M | +21% |
| Equity | DKK 2,6M | +81% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.342 | 1.830 | 1.610 | 2.413 | 3.991 |
| Staff expenses | -1.959 | -1.084 | -1.272 | -2.084 | -2.678 |
| EBITDA | 383 | 746 | 338 | 329 | 1.313 |
| Depreciation & amort. | -82 | -104 | -104 | -104 | -99 |
| EBIT | 301 | 642 | 234 | 225 | 1.214 |
| Net financials | -1 | -19 | -25 | -12 | -39 |
| Profit before tax | 300 | 623 | 209 | 213 | 1.175 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 300 | 623 | 209 | 213 | 1.175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.185 | 2.097 | 2.342 | 3.018 | 3.662 |
| Equity | 700 | 1.322 | 1.232 | 1.444 | 2.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.485 | 774 | 1.110 | 1.574 | 1.043 |
| Total debt | 2.485 | 774 | 1.110 | 1.574 | 1.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2026 |
| Former (1) | ||
RK Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Karas Filtenborg | Management | 0 companies |
| Martin Hartwich Marker | Management | 0 companies |
| Mads Salomonsen | Board of Directors | 0 companies |
| Lena Hartwich Marker | Chairman | 0 companies |
| Frederik Johan Lunøe | Chairman | 0 companies |