| Revenue | DKK 131K | +0% |
| EBITDA | DKK 131K | +0% |
| Net profit | DKK 19K | +69% |
| Total assets | DKK 3,6M | -14% |
| Equity | DKK 2,4M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 24 | 83 | 45 | 101 | 131 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 83 | 45 | 101 | 131 | 131 |
| Depreciation & amort. | -72 | -72 | -54 | -72 | -72 | -72 |
| EBIT | -48 | 11 | -9 | 29 | 59 | 59 |
| Net financials | -3 | -13 | -43 | -59 | -67 | -46 |
| Profit before tax | -52 | -3 | -39 | -11 | 17 | 27 |
| Tax | -11 | 6 | -9 | -10 | 6 | 8 |
| Net profit | -40 | -9 | -31 | -1 | 11 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.528 | 3.739 | 3.898 | 4.072 | 4.144 | 3.550 |
| Equity | 2.368 | 2.359 | 2.329 | 2.328 | 2.339 | 2.358 |
| Long-term debt | 84 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 840 | 1.039 | 1.216 | 1.304 | 709 |
| Total debt | 605 | 840 | 1.039 | 1.216 | 1.304 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2020 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TT Management | Management | 2026 | — | — |
HB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CaSiMa II ApS | Company | 100.0% | 100.0% | 2026 |
J. DAWALL & SØNNER HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dawall | Founder | 0 companies |
| Brian Tretow-Loof | Chief Executive Officer | 0 companies |
| Trine Tretow-Loof | Management | 0 companies |
| Helle Bøyesen | Management | 0 companies |