| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 138K | +534% |
| Total assets | DKK 17,9M | +3% |
| Equity | DKK 316K | +77% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -13 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -13 | -10 | -11 |
| Net financials | -83 | 352 | -71 | -21 | 149 |
| Profit before tax | -91 | 340 | -84 | -32 | 138 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -91 | 340 | -84 | -32 | 138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.207 | 16.608 | 16.930 | 17.311 | 17.885 |
| Equity | -46 | 294 | 210 | 178 | 316 |
| Long-term debt | 17.195 | 16.254 | 16.659 | 17.074 | 17.500 |
| Short-term debt | 58 | 60 | 62 | 59 | 69 |
| Total debt | 17.253 | 16.314 | 16.720 | 17.133 | 17.569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Marschall | Management | 0 companies |
| Mia Marschall Nielsen | Board of Directors | 0 companies |
| Jacob Trodyb | Chairman | 0 companies |
| Camilla Trodyb | Board of Directors | 0 companies |