| Revenue | — | — |
| EBITDA | DKK -127,7M | -9% |
| Net profit | DKK -143,4M | -29% |
| Total assets | DKK 470,5M | +10% |
| Equity | DKK 340,7M | -21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 12.767 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 5.110 | 299.863 | -117.487 | -127.684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 5.110 | 299.863 | -117.487 | -127.684 |
| Net financials | 0 | -1.460 | -10.253 | -5.805 | -15.695 |
| Profit before tax | -25 | 3.650 | 289.610 | -111.470 | -143.379 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 3.650 | 289.610 | -111.470 | -143.379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.858 | 133.450 | 539.833 | 429.354 | 470.521 |
| Equity | -25 | 133.437 | 497.206 | 429.329 | 340.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.883 | 13 | 42.627 | 25 | 129.840 |
| Total debt | 9.883 | 13 | 42.627 | 25 | 129.840 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2025 |
MS Management | Management | 2024 |
TH Management | Management | 2020 |
| Former (4) | ||
BF Management | Management | 2023 – 2025 |
JB Management | Management | 2020 – 2024 |
CT Management | Management | 2020 – 2024 |
SP Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |