| Revenue | DKK -36,8M | -44% |
| EBITDA | DKK -38,3M | +43% |
| Net profit | DKK -41,8M | +44% |
| Total assets | DKK 32,1M | -33% |
| Equity | DKK -7,4M | +76% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -4.312 | -29.877 | -65.488 | -36.821 |
| Staff expenses | -11.625 | -6.385 | -0 | -0 |
| EBITDA | -8.453 | -31.718 | -66.812 | -38.271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8.453 | -31.718 | -66.812 | -38.271 |
| Net financials | -1.172 | -2.719 | -5.215 | -3.578 |
| Profit before tax | -9.625 | -34.437 | -72.027 | -41.849 |
| Tax | -2.117 | -0 | 2.117 | -0 |
| Net profit | -7.508 | -34.437 | -74.144 | -41.849 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 88.267 | 88.484 | 48.104 | 32.053 |
| Equity | -1.508 | -25.945 | -30.573 | -7.422 |
| Long-term debt | 1.166 | 49.240 | 52.867 | 32.366 |
| Short-term debt | 88.609 | 65.189 | 25.810 | 7.109 |
| Total debt | 89.775 | 114.429 | 78.677 | 39.475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Manly | Chief Executive Officer | 0 companies |
| Jesper Langkilde Pagh | Chairman | 0 companies |
| Peter Michael Larsen Stevns | Board of Directors | 0 companies |
| Troels Møller Olesen | Chairman | 0 companies |
| Morten Petri Jensen | Board of Directors | 0 companies |
| Vagn Balle Hundebøll | Board of Directors | 0 companies |
| Søren Halbye | Board of Directors | 0 companies |
| Klaus Kristian Nielsen | Board of Directors | 0 companies |