| Revenue | DKK -45,2M | +20% |
| EBITDA | DKK -45,2M | -20% |
| Net profit | DKK -35,3M | -16% |
| Total assets | DKK 37M | -28% |
| Equity | DKK 14,8M | -70% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -7.314 | -14.919 | -37.505 | -45.169 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -7.314 | -14.919 | -37.505 | -45.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -7.314 | -14.919 | -37.505 | -45.169 |
| Net financials | -44 | -238 | -1.407 | -29 |
| Profit before tax | -7.358 | -15.157 | -38.912 | -45.198 |
| Tax | -1.618 | -3.311 | -8.570 | -9.935 |
| Net profit | -5.740 | -11.846 | -30.342 | -35.263 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15.059 | 19.304 | 51.127 | 36.987 |
| Equity | 5.260 | 5.414 | 50.072 | 14.809 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.799 | 13.890 | 1.055 | 22.178 |
| Total debt | 9.799 | 13.890 | 1.055 | 22.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Vestergaard | Chief Executive Officer | 0 companies |
| Per Madsen | Management | 0 companies |
| Jesper Hjulmand | Chairman | 0 companies |
| Jesper Lange | Deputy Chairman | 0 companies |
| Charlotte Døssing Pommer | Board of Directors | 0 companies |
| Lotte Tange | Board of Directors | 0 companies |
| Casper Kirketerp-Møller | Board of Directors | 0 companies |
| Ole Hillebrandt Jensen | Chairman | 0 companies |