| Revenue | DKK 19K | -72% |
| EBITDA | DKK 19K | -72% |
| Net profit | DKK 91K | +191% |
| Total assets | DKK 612K | +51% |
| Equity | DKK 137K | +198% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -508 | -66 | -45 | 68 | 19 |
| Staff expenses | -198 | -0 | -1 | -0 | -0 |
| EBITDA | -706 | -66 | -44 | 68 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -706 | -66 | -44 | 68 | 19 |
| Net financials | -130 | -10 | -39 | 1 | 23 |
| Profit before tax | -836 | -76 | -83 | 69 | 42 |
| Tax | -155 | -10 | 56 | 38 | -49 |
| Net profit | -681 | -66 | -139 | 31 | 91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 417 | 351 | 358 | 405 | 612 |
| Equity | 219 | 153 | 15 | 46 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 197 | 344 | 359 | 474 |
| Total debt | 198 | 197 | 344 | 359 | 474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NI Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Isak Agerup | Management | 0 companies |