| Revenue | DKK 311K | +596% |
| EBITDA | DKK 153K | +500% |
| Net profit | DKK 42K | +207% |
| Total assets | DKK 216K | -41% |
| Equity | DKK -9K | +83% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -104 | 322 | -23 | 45 | 311 |
| Staff expenses | -235 | -35 | -0 | -83 | -157 |
| EBITDA | -339 | 287 | -23 | -38 | 153 |
| Depreciation & amort. | -2 | -2 | -0 | -0 | -24 |
| EBIT | -342 | 285 | -23 | -38 | 129 |
| Net financials | -1 | 13 | 16 | -1 | -86 |
| Profit before tax | -342 | 297 | -6 | -39 | 44 |
| Tax | -44 | 44 | -0 | -0 | 2 |
| Net profit | -298 | 253 | -6 | -39 | 42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 406 | 494 | 255 | 363 | 216 |
| Equity | -258 | -5 | -11 | -50 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 499 | 267 | 414 | 223 |
| Total debt | 664 | 499 | 267 | 414 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2021 | — | — |
BB Management | Management | 2020 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVLS HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
KJ H&I ApS | Company | 20.0% | 20.0% | 2024 |
M.B.P/Group, Holding ApS | Company | 20.0% | 20.0% | 2024 |
The Act APS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Vassing | Management | 0 companies |
| Berit Buch Lauridsen | Management | 0 companies |
| Lasse David Hansen | Chief Executive Officer | 0 companies |