| Revenue | DKK -577K | +157% |
| EBITDA | DKK -1,5M | -55% |
| Net profit | DKK -1,5M | -117% |
| Total assets | DKK 3,9M | +65% |
| Equity | DKK -932K | -59% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 633 | -224 | -577 |
| Staff expenses | -517 | -713 | -875 |
| EBITDA | 116 | -937 | -1.452 |
| Depreciation & amort. | -0 | -20 | -378 |
| EBIT | 116 | -957 | -1.830 |
| Net financials | -4 | -48 | -151 |
| Profit before tax | 112 | -1.005 | -1.981 |
| Tax | 27 | -293 | -435 |
| Net profit | 85 | -712 | -1.546 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 205 | 2.354 | 3.891 |
| Equity | 125 | -586 | -932 |
| Long-term debt | 0 | 38 | 0 |
| Short-term debt | 79 | 2.644 | 4.823 |
| Total debt | 79 | 2.682 | 4.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2020 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JL Management | Management | 2020 | — | — |
JW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MichaelSoft Holding ApS | Company | 33.3% | 33.3% | 2020 |
INSPARI A/S | Company | 100.0% | 100.0% | 2022 |
JESS LASSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
WAINER HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjærsgaard Lindberg | Management | 0 companies |
| Jens-Jacob Thuun Aarup | Chief Executive Officer | 0 companies |
| Jess Lassen | Management | 0 companies |
| John Wainer | Management | 0 companies |
| Lars Sander Matjeka | Board of Directors | 0 companies |
| Patrick Kuske | Board of Directors | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Alexander Diepold | Chairman | 0 companies |