| Revenue | DKK -915K | -22% |
| EBITDA | DKK -931K | +49% |
| Net profit | DKK -838K | +44% |
| Total assets | DKK 10,8M | +6% |
| Equity | DKK -3,2M | -35% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2.875 | -994 | -1.171 | -915 |
| Staff expenses | -572 | -265 | -651 | -16 |
| EBITDA | -3.448 | -1.260 | -1.823 | -931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -3.448 | -1.260 | -1.823 | -931 |
| Net financials | -41 | -139 | -185 | -191 |
| Profit before tax | -3.488 | -1.399 | -2.007 | -1.122 |
| Tax | -603 | -442 | -514 | -285 |
| Net profit | -2.885 | -957 | -1.493 | -838 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 663 | 5.409 | 10.191 | 10.780 |
| Equity | -2.785 | -1.258 | -2.402 | -3.240 |
| Long-term debt | 3.089 | 5.666 | 8.068 | 9.797 |
| Short-term debt | 360 | 731 | 3.855 | 3.613 |
| Total debt | 3.448 | 6.397 | 11.924 | 13.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quaternity ApS | Company | 33.3% | 33.3% | 2026 |
IFUTURA ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christos Kyriakidis | Chief Executive Officer | 0 companies |
| Lars Aage Staal Wegner | Chairman | 0 companies |
| Zoran Zdraveski | Board of Directors | 0 companies |
| Deepak Asudani | Board of Directors | 0 companies |
| Zoran Velkoski | Board of Directors | 0 companies |
| Hanna Marjaana Pyökäri | Board of Directors | 0 companies |