| Revenue | DKK -5M | +195% |
| EBITDA | DKK -9,4M | -38% |
| Net profit | DKK -9,3M | -52% |
| Total assets | DKK 30M | +138% |
| Equity | DKK 2,6M | -78% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 | 35 | -1.678 | -4.952 |
| Staff expenses | -835 | -4.591 | -5.176 | -4.489 |
| EBITDA | -1.609 | -6.797 | -6.854 | -9.442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.609 | -6.797 | -6.854 | -9.442 |
| Net financials | -6 | -52 | 35 | 136 |
| Profit before tax | -1.615 | -6.848 | -6.819 | -9.306 |
| Tax | -0 | -883 | -683 | -0 |
| Net profit | -1.615 | -5.966 | -6.137 | -9.306 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.202 | 17.767 | 12.579 | 29.968 |
| Equity | -1.246 | 17.203 | 11.866 | 2.560 |
| Long-term debt | 0 | 0 | 0 | 26.713 |
| Short-term debt | 3.448 | 565 | 712 | 694 |
| Total debt | 3.448 | 565 | 712 | 27.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2020 |
| Former (2) | ||
CW Management | Management | 2020 – 2021 |
BS Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Hvidberg Jakobsen | Management | 0 companies |
| Cathrine Widunok Wichmand | Management | 0 companies |
| Barbara Sonja Bender Saouma | Management | 0 companies |
| Kevin Peter Kimber | Chairman | 0 companies |
| Jonathan Lucas Becker | Board of Directors | 0 companies |
| Charlotte Elizabeth Barttelot | Chairman | 0 companies |
| Simon Sylvest Rasmussen | Board of Directors | 0 companies |
| Bjarke Vad Andersen | Board of Directors | 0 companies |