| Revenue | DKK 1,5M | +8% |
| EBITDA | DKK 4,9M | +252% |
| Net profit | DKK 3,4M | +320% |
| Total assets | DKK 38,2M | +12% |
| Equity | DKK 6,7M | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 449 | 1.301 | 1.031 | 1.532 | 1.398 | 1.516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 449 | 1.301 | 1.031 | 1.532 | 1.398 | 4.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 449 | 1.301 | 1.031 | 1.532 | 1.398 | 4.923 |
| Net financials | -148 | -293 | -291 | -360 | -372 | 2.779 |
| Profit before tax | 301 | 1.008 | 740 | 1.173 | 1.026 | 4.295 |
| Tax | 66 | 222 | 163 | 259 | 228 | 944 |
| Net profit | 235 | 786 | 577 | 913 | 799 | 3.350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 28.913 | 29.589 | 29.916 | 33.590 | 34.181 | 38.187 |
| Equity | 287 | 1.073 | 1.650 | 2.563 | 3.342 | 6.692 |
| Long-term debt | 23.147 | 22.919 | 22.684 | 24.867 | 24.606 | 24.477 |
| Short-term debt | 5.448 | 5.516 | 5.472 | 6.018 | 6.054 | 6.055 |
| Total debt | 28.594 | 28.435 | 28.156 | 30.884 | 30.660 | 30.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2020 | — | — |
AB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CABB Invest ApS | Company | 33.3% | 33.3% | 2020 |
LOBA Invest ApS | Company | 33.3% | 33.3% | 2020 |
Bulbro Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Balle | Management | 0 companies |
| Anders Balle | Management | 0 companies |