| Revenue | DKK 7M | +35% |
| EBITDA | DKK 7M | +35% |
| Net profit | DKK 1,7M | +225% |
| Total assets | DKK 75,6M | -2% |
| Equity | DKK -1,1M | +68% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 30.024 | 10.266 | 5.215 | 7.041 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 30.024 | 10.266 | 5.215 | 7.041 |
| Depreciation & amort. | -0 | -2.127 | -2.792 | -2.632 | -2.603 |
| EBIT | 0 | 27.898 | 7.474 | 2.583 | 4.438 |
| Net financials | -0 | 19 | -2.948 | -3.979 | -2.694 |
| Profit before tax | 0 | 27.916 | 4.525 | -1.396 | 1.744 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 27.916 | 4.525 | -1.396 | 1.744 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.147 | 83.108 | 79.942 | 77.104 | 75.579 |
| Equity | 42.396 | 82.369 | -3.538 | -3.347 | -1.084 |
| Long-term debt | 7.383 | 0 | 79.643 | 76.135 | 72.300 |
| Short-term debt | 0 | 738 | 3.837 | 4.315 | 4.363 |
| Total debt | 7.383 | 738 | 83.480 | 80.450 | 76.663 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Chairman | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Jesper Brøchner Thing | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Board of Directors | 0 companies |
| Pia Fisker Olesen | Board of Directors | 0 companies |