| Revenue | DKK 1,4M | -24% |
| EBITDA | DKK 1,4M | -24% |
| Net profit | DKK -209K | -186% |
| Total assets | DKK 26,1M | -5% |
| Equity | DKK 25M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 193 | 411 | 1.793 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 411 | 1.793 | 1.363 |
| Depreciation & amort. | -87 | -1.566 | -1.615 | -1.656 |
| EBIT | 106 | -1.155 | 179 | -293 |
| Net financials | -407 | -706 | -272 | 25 |
| Profit before tax | -301 | -1.861 | -94 | -268 |
| Tax | -66 | -409 | -21 | -59 |
| Net profit | -235 | -1.451 | -73 | -209 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 27.940 | 27.763 | 27.531 | 26.140 |
| Equity | 265 | 8.314 | 25.241 | 25.031 |
| Long-term debt | 24.591 | 18.491 | 0 | 0 |
| Short-term debt | 2.936 | 511 | 1.864 | 880 |
| Total debt | 27.527 | 19.002 | 1.864 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torben Herman Christensen Holding ApS | Company | 50.0% | 50.0% | 2023 |
CM HOLDING A/S | Company | 50.0% | 50.0% | 2020 |
TORBEN HERMAN CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Christensen | Management | 0 companies |
| Torben Herman Christensen | Chairman | 0 companies |
| Bjørn Norholdt Eckford-Olsen | Board of Directors | 0 companies |