| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 3,9M | -22% |
| Net profit | DKK 1,4M | -39% |
| Total assets | DKK 74M | +0% |
| Equity | DKK 22,1M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -75 | -26 | 888 | 2.577 | 2.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.532 | 2 | 1.792 | 4.982 | 3.883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.532 | 2 | 1.792 | 4.982 | 3.883 |
| Net financials | -73 | -67 | -690 | -2.042 | -2.083 |
| Profit before tax | 7.459 | -64 | 1.102 | 2.940 | 1.800 |
| Tax | 1.658 | -14 | 243 | 652 | 396 |
| Net profit | 5.801 | -50 | 859 | 2.288 | 1.404 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.157 | 70.298 | 71.134 | 73.985 | 73.981 |
| Equity | 5.807 | 5.757 | 19.931 | 22.219 | 22.124 |
| Long-term debt | 53.806 | 0 | 45.581 | 45.385 | 45.182 |
| Short-term debt | 2.915 | 61.926 | 2.267 | 2.222 | 2.120 |
| Total debt | 56.721 | 61.926 | 47.848 | 47.607 | 47.302 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2026 |
MK Management | Management | 2026 |
| Former (6) | ||
CG Management | Management | 2023 – 2023 |
FG Management | Management | 2025 – 2026 |
MN Management | Management | 2025 – 2025 |
BH Management | Management | 2020 – 2023 |
TE Management | Management | 2023 – 2025 |
NB Management | Management | 2025 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Frederik Gundorph Olesen | Management | 0 companies |
| Henrik Braasch | Management | 0 companies |
| Maksim Nochevchuk Johansen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Tonny Elsberg | Management | 0 companies |
| Marius Kjær Knudsen | Management | 0 companies |
| Niels Bryndum Lodsgaard | Management | 0 companies |