| Revenue | DKK -554K | -1587% |
| EBITDA | DKK -610K | -1736% |
| Net profit | DKK -421K | -628% |
| Total assets | DKK 2,3M | -43% |
| Equity | DKK 557K | -43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 464 | -165 | 280 | 37 | -554 |
| Staff expenses | -0 | -0 | -0 | -0 | -56 |
| EBITDA | 464 | -165 | 280 | 37 | -610 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 |
| EBIT | 464 | -165 | 280 | 37 | -627 |
| Net financials | -11 | -21 | -6 | 66 | 95 |
| Profit before tax | 453 | -187 | 274 | 104 | -531 |
| Tax | 100 | -39 | 65 | 24 | -111 |
| Net profit | 353 | -148 | 209 | 80 | -421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.014 | 7.102 | 6.658 | 4.043 | 2.307 |
| Equity | 836 | 688 | 898 | 977 | 557 |
| Long-term debt | 3.200 | 2.400 | 1.600 | 1.600 | 800 |
| Short-term debt | 4.978 | 4.014 | 4.160 | 1.466 | 950 |
| Total debt | 8.178 | 6.414 | 5.760 | 3.066 | 1.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENÉ LARSEN HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
Mik Holding 2016 ApS | Company | 10.0% | 10.0% | 2020 |
Cemara Ejendomme ApS | Company | 10.0% | 10.0% | 2020 |
WWC ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
THINK BIGLER ApS | Company | 10.0% | 10.0% | 2020 |
OPASA ApS | Company | 10.0% | 10.0% | 2020 |
B&P HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eriksen Jensen | Management | 0 companies |
| Peter Willems-Alnøe | Board of Directors | 0 companies |
| Nick Bigler | Deputy Chairman | 0 companies |
| Rene Søgaard Larsen | Board of Directors | 0 companies |
| Peter Lund | Chairman | 0 companies |
| Ralf Astrup | Board of Directors | 0 companies |
| Henrik Broksø Thulesen | Board of Directors | 0 companies |
| Mads Ivar Kruuse | Board of Directors | 0 companies |