| Revenue | DKK 5M | -8% |
| EBITDA | DKK -2,1M | -52% |
| Net profit | DKK -2,5M | -49% |
| Total assets | DKK 16,7M | -2% |
| Equity | DKK 3,8M | -40% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -913 | 2.447 | 4.003 | 5.429 | 5.002 |
| Staff expenses | -790 | -4.889 | -6.704 | -6.768 | -7.062 |
| EBITDA | -1.703 | -2.442 | -2.702 | -1.357 | -2.061 |
| Depreciation & amort. | -207 | -365 | -366 | -402 | -491 |
| EBIT | -1.910 | -2.807 | -3.068 | -1.759 | -2.552 |
| Net financials | -235 | -601 | -399 | -395 | -658 |
| Profit before tax | -2.145 | -3.408 | -3.467 | -2.153 | -3.210 |
| Tax | -462 | -751 | -764 | -475 | -707 |
| Net profit | -1.683 | -2.656 | -2.703 | -1.679 | -2.503 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.925 | 14.016 | 13.836 | 17.041 | 16.655 |
| Equity | -1.633 | 3.211 | 8.008 | 6.329 | 3.826 |
| Long-term debt | 14.101 | 9.626 | 4.357 | 8.825 | 11.372 |
| Short-term debt | 457 | 1.179 | 1.472 | 1.887 | 1.457 |
| Total debt | 14.558 | 10.805 | 5.828 | 10.712 | 12.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBOA HOLDING ApS. ÅRHUS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jespersen | Management | 0 companies |
| Hans Christian Jespersen | Board of Directors | 0 companies |
| Aase Jespersen | Board of Directors | 0 companies |
| Victoria Klintrup Jespersen | Board of Directors | 0 companies |
| Anders Jespersen | Chairman | 0 companies |
| Lene Jespersen | Board of Directors | 0 companies |