| Revenue | DKK 1,1M | -237% |
| EBITDA | DKK -7,2M | -80% |
| Net profit | DKK -6,2M | -100% |
| Total assets | DKK 11,5M | +127% |
| Equity | DKK 5,5M | +109% |
| Employees | 17 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | -809 | 1.112 |
| Staff expenses | -3.187 | -8.312 |
| EBITDA | -3.996 | -7.200 |
| Depreciation & amort. | -161 | -766 |
| EBIT | -4.157 | -7.966 |
| Net financials | -55 | -442 |
| Profit before tax | -4.212 | -8.408 |
| Tax | -1.087 | -2.166 |
| Net profit | -3.125 | -6.243 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 5.081 | 11.540 |
| Equity | 2.650 | 5.536 |
| Long-term debt | 0 | 0 |
| Short-term debt | 2.431 | 6.004 |
| Total debt | 2.431 | 6.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOTA ApS | Company | 10.0% | 10.0% | 2023 |
Kristoffer Degn Holding ApS | Company | 15.0% | 15.0% | 2022 |
PreSeed Ventures Tech Fund I K/S | Company | 10.0% | 10.0% | 2022 |
Cimpli Holding ApS | Company | 15.0% | 15.0% | 2023 |
PARS A/S | Company | 5.0% | 5.0% | 2023 |
MN.Holdings ApS | Company | 33.3% | 33.3% | 2022 |
MSOL INVEST ApS | Company | 5.0% | 5.0% | 2022 |
RM INVEST ApS | Company | 10.0% | 10.0% | 2023 |
Forty ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bruus Larsen | Chief Executive Officer | 0 companies |
| Kristoffer Fløjstrup Degn | Chief Executive Officer | 0 companies |
| Martin Navne | Chief Executive Officer | 0 companies |
| Mikkel Preisler | Board of Directors | 0 companies |
| Jesper Valentin Holm | Chairman | 0 companies |
| Herve Jacques Alain Cuviliez | Chairman | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Robin Gertsen Daniels | Board of Directors | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |
| Anders Christian Scheuer Rasmussen | Board of Directors | 0 companies |
| Mikkel Salling | Chairman | 0 companies |