| Revenue | DKK -191K | +112% |
| EBITDA | DKK -191K | -112% |
| Net profit | DKK -997K | -556% |
| Total assets | DKK 43,7M | +10649% |
| Equity | DKK -3,4M | -41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -2.441 | -351 | -90 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2.441 | -351 | -90 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.441 | -351 | -90 | -191 |
| Net financials | -82 | -110 | -105 | -593 |
| Profit before tax | -2.523 | -460 | -195 | -784 |
| Tax | -555 | -101 | -43 | 213 |
| Net profit | -1.968 | -359 | -152 | -997 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 726 | 409 | 407 | 43.697 |
| Equity | -1.928 | -2.287 | -2.439 | -3.436 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.654 | 2.696 | 2.845 | 47.132 |
| Total debt | 2.654 | 2.696 | 2.845 | 47.132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Management | Management | 2024 |
LB Management | Management | 2024 |
| Former (3) | ||
KJ Management | Management | 2020 – 2021 |
JH Management | Management | 2021 – 2024 |
AC Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Management | 0 companies |
| Lars Leo Thylander | Management | 0 companies |
| Jens Hørby Jensen | Management | 0 companies |
| Anette Christine Krarup | Management | 0 companies |
| Lars Bigom | Management | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |