| Revenue | DKK 5M | -2% |
| EBITDA | DKK 5M | -2% |
| Net profit | DKK 2,3M | +2% |
| Total assets | DKK 43,6M | -2% |
| Equity | DKK 15,1M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -52 | 2.436 | 4.765 | 5.139 | 5.030 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | 2.436 | 4.765 | 5.139 | 5.030 |
| Depreciation & amort. | -397 | -335 | -820 | -821 | -828 |
| EBIT | -449 | 2.101 | 3.945 | 4.318 | 4.202 |
| Net financials | -167 | -452 | -1.002 | -1.454 | -1.306 |
| Profit before tax | -616 | 1.649 | 2.943 | 2.864 | 2.896 |
| Tax | -136 | 363 | 647 | 658 | 637 |
| Net profit | -481 | 1.286 | 2.296 | 2.206 | 2.258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.140 | 39.621 | 45.046 | 44.294 | 43.625 |
| Equity | 7.019 | 8.306 | 10.601 | 12.807 | 15.066 |
| Long-term debt | 0 | 0 | 29.837 | 26.753 | 23.515 |
| Short-term debt | 24.022 | 30.804 | 3.986 | 3.979 | 4.196 |
| Total debt | 24.022 | 30.804 | 33.823 | 30.732 | 27.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Management | Management | 2024 | — | — |
SF Management | Management | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Infrastructure Bidco ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meister | Chief Executive Officer | 0 companies |
| Jesper Slot | Management | 0 companies |
| Søren Fæster | Management | 0 companies |
| Mette Slesvig | Chief Executive Officer | 0 companies |
| Martin Bo Hjort Løbel | Chief Executive Officer | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Chairman | 0 companies |