| Revenue | DKK 344K | +6% |
| EBITDA | DKK 333K | +132% |
| Net profit | DKK -349K | -4% |
| Total assets | DKK 694K | -57% |
| Equity | DKK 465K | -60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 157 | -408 | 324 | 344 |
| Staff expenses | -827 | -10 | -180 | -11 |
| EBITDA | -670 | -355 | 144 | 333 |
| Depreciation & amort. | -797 | 31 | -377 | -665 |
| EBIT | -1.467 | -387 | -234 | -332 |
| Net financials | -499 | -154 | -102 | -16 |
| Profit before tax | -1.966 | -540 | -336 | -349 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.966 | -540 | -336 | -349 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.102 | 2.737 | 1.619 | 694 |
| Equity | 2.034 | 1.494 | 1.158 | 465 |
| Long-term debt | 2.160 | 0 | 350 | 0 |
| Short-term debt | 3.908 | 1.243 | 111 | 229 |
| Total debt | 6.068 | 1.243 | 461 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PA Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hammershoy Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Busk | Chief Executive Officer | 0 companies |
| Rene Hasbo | Chief Executive Officer | 0 companies |
| Morten Holmsberg | Chief Executive Officer | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Christel Kniep | Board of Directors | 0 companies |
| Claes Brylle Hallqvist | Board of Directors | 0 companies |
| Søren Kavin | Chairman | 0 companies |
| Leib Eluf Falk Hansen | Board of Directors | 0 companies |
| Christopher Nysted Sørensen | Board of Directors | 0 companies |
| Jens Peter Hoeck | Chairman | 0 companies |
| Thomas Hammershøy Nyborg | Board of Directors | 0 companies |
| Jesper Vildsø Flindt | Board of Directors | 0 companies |