| Revenue | DKK -146K | -63% |
| EBITDA | DKK -146K | +63% |
| Net profit | DKK -9,7M | -968% |
| Total assets | DKK 95,1M | +51% |
| Equity | DKK 72,2M | +83% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -32 | -1.499 | -396 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -1.499 | -396 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -32 | -1.499 | -396 | -146 |
| Net financials | 0 | -258 | -764 | -9.583 |
| Profit before tax | -32 | -1.757 | -1.160 | -9.729 |
| Tax | -7 | -90 | -255 | -60 |
| Net profit | -25 | -1.667 | -905 | -9.669 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 47 | 61.883 | 62.990 | 95.140 |
| Equity | 15 | 38.448 | 39.433 | 72.219 |
| Long-term debt | 0 | 0 | 20.005 | 20.005 |
| Short-term debt | 32 | 23.435 | 3.552 | 2.916 |
| Total debt | 32 | 23.435 | 23.557 | 22.921 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AS Management | Management | 2023 – 2024 |
LH Management | Management | 2022 – 2022 |
HV Management | Management | 2022 – 2023 |
TE Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Linda Bradaia | Board of Directors | 0 companies |
| Mirlinda Goci | Board of Directors | 0 companies |
| Pavlos Nearchou | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Richard John Gale | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |