| Revenue | DKK -4,4M | -222% |
| EBITDA | DKK 2,4M | +195% |
| Net profit | DKK -5,7M | -53% |
| Total assets | DKK 80,6M | -10% |
| Equity | DKK 16,1M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | 870 | 3.139 | 3.603 | -4.393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 23.044 | -6.784 | -2.516 | 2.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 23.044 | -6.784 | -2.516 | 2.388 |
| Net financials | 0 | -95 | -12.840 | -2.270 | -8.795 |
| Profit before tax | -12 | 22.950 | -9.701 | -4.786 | -6.407 |
| Tax | -0 | 5.047 | -2.188 | -1.049 | -683 |
| Net profit | -12 | 17.903 | -7.513 | -3.737 | -5.723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.103 | 123.534 | 95.713 | 89.329 | 80.568 |
| Equity | 488 | 18.391 | 21.291 | 21.854 | 16.130 |
| Long-term debt | 0 | 0 | 67.429 | 64.094 | 61.980 |
| Short-term debt | 6.615 | 100.097 | 4.133 | 844 | 1.331 |
| Total debt | 6.615 | 100.097 | 71.562 | 64.938 | 63.310 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ÅA Management | Management | 2022 |
ID Management | Management | 2020 |
JK Management | Management | 2024 |
CM Management | Management | 2025 |
| Former (4) | ||
LU Management | Management | 2020 – 2021 |
KM Management | Management | 2021 – 2022 |
JA Management | Management | 2025 – 2025 |
CO Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Åke Anders Henrik Skoog | Management | 0 companies |
| Lars Ulrik Bruun | Management | 0 companies |
| Ignace De Paepe | Management | 0 companies |
| Jenny Karin Elisabet Tuleby Bay | Management | 0 companies |
| Cecilia Margareta Lotzman | Management | 0 companies |
| Kerstin Maria Scheutz | Management | 0 companies |
| Justine Alison Weber Bret | Management | 0 companies |
| Carl Olof Andreas Jönsson | Management | 0 companies |