| Revenue | DKK 5M | +25% |
| EBITDA | DKK 464K | -74% |
| Net profit | DKK 316K | -77% |
| Total assets | DKK 3,7M | +43% |
| Equity | DKK 1,5M | +1% |
| Employees | 9 | — |
| Item | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 1.352 | 1.351 | 3.986 | 4.994 |
| Staff expenses | -1.144 | -1.077 | -2.220 | -4.530 |
| EBITDA | 206 | 268 | 1.765 | 464 |
| Depreciation & amort. | -13 | -26 | -30 | -56 |
| EBIT | 194 | 243 | 1.735 | 408 |
| Net financials | -5 | -4 | -8 | -2 |
| Profit before tax | 189 | 239 | 1.727 | 406 |
| Tax | 42 | 57 | 382 | 90 |
| Net profit | 147 | 181 | 1.345 | 316 |
| Item | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 870 | 950 | 2.595 | 3.702 |
| Equity | 187 | 227 | 1.429 | 1.450 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 703 | 1.152 | 2.235 |
| Total debt | 680 | 703 | 1.152 | 2.235 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Juul Bache Andersen | Chief Executive Officer | 0 companies |
| Philip Maazon | Board of Directors | 0 companies |
| Joachim Welin | Chairman | 0 companies |