| Revenue | DKK 17,1M | +3% |
| EBITDA | DKK 3,6M | -24% |
| Net profit | DKK 1,8M | -35% |
| Total assets | DKK 10,4M | -8% |
| Equity | DKK 9,2M | +16% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 10.726 | 14.937 | 16.642 | 17.101 |
| Staff expenses | -5.727 | -10.296 | -11.924 | -13.530 |
| EBITDA | 5.000 | 4.640 | 4.718 | 3.571 |
| Depreciation & amort. | -879 | -920 | -985 | -1.072 |
| EBIT | 4.120 | 3.721 | 3.733 | 2.499 |
| Net financials | -366 | -296 | -258 | -242 |
| Profit before tax | 3.755 | 3.425 | 3.476 | 2.258 |
| Tax | 826 | 759 | 763 | 496 |
| Net profit | 2.929 | 2.666 | 2.712 | 1.762 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.137 | 9.831 | 11.283 | 10.382 |
| Equity | 2.969 | 5.185 | 7.897 | 9.159 |
| Long-term debt | 2.310 | 1.724 | 1.433 | 0 |
| Short-term debt | 2.834 | 2.914 | 1.940 | 1.183 |
| Total debt | 5.144 | 4.638 | 3.373 | 1.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bibisk Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bibi Stella Kirkegaard | Management | 0 companies |
| Karin Verland | Chairman | 0 companies |
| Jan Bjergskov Larsen | Chairman | 0 companies |
| Jesper Petersen | Board of Directors | 0 companies |
| Yadigar Berk | Board of Directors | 0 companies |
| Lars Anders Almblom Jørgensen | Chairman | 0 companies |
| Malene Nyby Nellemann | Board of Directors | 0 companies |
| Nadia Gudtmann Christensen | Board of Directors | 0 companies |
| Nanna Gram Ahlmark | Board of Directors | 0 companies |
| Heidi Purup Jørgensen | Board of Directors | 0 companies |
| Diana Shirley Pagh | Board of Directors | 0 companies |
| Luise Dreyer Hansen | Board of Directors | 0 companies |
| Gunnar Liberoth | Board of Directors | 0 companies |
| Jeanne Guldbrand Toxværd | Board of Directors | 0 companies |