| Revenue | DKK -626K | +197% |
| EBITDA | DKK -626K | -197% |
| Net profit | DKK 1,6M | +40% |
| Total assets | DKK 45,2M | +6% |
| Equity | DKK 41,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 256 | 126 | 60 | 68 | 30 | -268 | 20 | -134 | 394 | -17 | -210 | -626 |
| Staff expenses | -141 | -137 | -140 | -136 | -137 | -155 | -137 | -135 | -135 | -135 | -135 | -0 | -0 |
| EBITDA | 968 | 1.370 | -14 | 9.603 | -69 | -125 | -405 | -115 | 1.281 | 2.459 | -152 | -211 | -626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 968 | 1.370 | -14 | 9.603 | -69 | -125 | -405 | -115 | 1.281 | 2.459 | -152 | -211 | -626 |
| Net financials | 1.098 | 1.433 | 1.014 | 9.712 | -4.416 | 277 | 1.496 | 2.399 | 601 | 1.470 | -3.137 | 1.648 | 2.601 |
| Profit before tax | 1.092 | 1.449 | 1.000 | 9.636 | -4.485 | 152 | 1.091 | 2.284 | 1.882 | 3.929 | -3.290 | 1.437 | 1.975 |
| Tax | 229 | 214 | 246 | 1.915 | -1.572 | 67 | -214 | 399 | 403 | 884 | -726 | 316 | 410 |
| Net profit | 863 | 1.236 | 754 | 7.721 | -2.913 | 86 | 1.305 | 1.885 | 1.479 | 3.045 | -2.564 | 1.121 | 1.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.098 | 27.200 | 32.970 | 42.521 | 33.479 | 37.042 | 38.160 | 40.319 | 41.643 | 45.474 | 41.853 | 42.778 | 45.236 |
| Equity | 25.181 | 27.063 | 27.719 | 35.354 | 32.354 | 35.767 | 35.552 | 37.328 | 38.696 | 41.629 | 38.950 | 39.953 | 41.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 137 | 33 | 240 | 319 | 401 | 1.407 | 1.576 | 1.201 | 1.606 | 1.389 | 995 | 1.538 |
| Total debt | 917 | 137 | 33 | 240 | 319 | 401 | 1.407 | 1.576 | 1.201 | 1.606 | 1.389 | 995 | 1.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2002 | — | — |
KJ Management | Management | 2024 | — | — |
CJ | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Karina Jørgensen | Management | 0 companies |
| Civiløkonom Jørgen Ternskov | Audit | 0 companies |