| Revenue | DKK -1,8M | -50% |
| EBITDA | DKK -1,9M | +61% |
| Net profit | DKK -12,9M | -4% |
| Total assets | DKK 11,6M | -41% |
| Equity | DKK -4,3M | -150% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.658 | -3.655 | -3.374 | -3.535 | -1.774 |
| Staff expenses | -410 | -1.524 | -1.727 | -1.324 | -125 |
| EBITDA | -2.068 | -5.179 | -5.101 | -4.859 | -1.899 |
| Depreciation & amort. | -2.753 | -6.604 | -6.638 | -7.068 | -8.130 |
| EBIT | -4.820 | -11.783 | -11.740 | -11.927 | -10.029 |
| Net financials | -128 | -373 | -350 | -1.120 | -3.900 |
| Profit before tax | -4.949 | -12.156 | -12.090 | -13.048 | -13.929 |
| Tax | -1.079 | -2.673 | -2.660 | -724 | -1.055 |
| Net profit | -3.870 | -9.484 | -9.430 | -12.324 | -12.874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.421 | 24.029 | 22.893 | 19.497 | 11.556 |
| Equity | 25.446 | 15.962 | 11.832 | 8.586 | -4.288 |
| Long-term debt | 10.484 | 6.365 | 6.700 | 10.098 | 14.417 |
| Short-term debt | 491 | 726 | 4.361 | 812 | 1.427 |
| Total debt | 10.975 | 7.091 | 11.061 | 10.911 | 15.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRMAINVEST A/S | Company | 66.7% | 66.7% | 2023 |
Speak A/S | Company | 25.0% | 25.0% | 2025 |
Engell Invest ApS | Company | 15.0% | 15.0% | 2023 |
TELA ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Runi Hammer | Chief Executive Officer | 0 companies |
| Troels Kryger Aggerholm | Board of Directors | 0 companies |
| Thomas Bruno Pedersen | Chairman | 0 companies |
| Lars Engell Friis | Board of Directors | 0 companies |