| Revenue | DKK -99 | -100% |
| EBITDA | DKK -147 | +100% |
| Net profit | DKK -116 | +100% |
| Total assets | DKK 8 | -100% |
| Equity | DKK -344 | +100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -56 | -45 | -45 | -66 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -45 | -45 | -66 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -45 | -45 | -66 | -0 |
| Net financials | -0 | -2 | -9 | -12 | 0 |
| Profit before tax | -56 | -47 | -55 | -78 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -47 | -55 | -78 | -0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 | 6 | 6 | 6 | 0 |
| Equity | -49 | -96 | -150 | -228 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 101 | 156 | 234 | 0 |
| Total debt | 50 | 101 | 156 | 234 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Christoffer Kjærgaard Danielsen | Board of Directors | 0 companies |
| Peter Lun Obling | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |
| Lars Raagaard Troen Sørensen | Board of Directors | 0 companies |