| Revenue | DKK -42K | -65% |
| EBITDA | DKK -42K | +65% |
| Net profit | DKK 9,6M | +118% |
| Total assets | DKK 32,8M | -2% |
| Equity | DKK 17,9M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | -36 | -204 | -119 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -36 | -204 | -119 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -36 | -204 | -119 | -42 |
| Net financials | -1 | -90 | -632 | 4.358 | 9.515 |
| Profit before tax | -20 | -126 | -836 | 4.239 | 9.473 |
| Tax | -4 | -27 | -154 | -167 | -120 |
| Net profit | -16 | -99 | -682 | 4.406 | 9.593 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.475 | 37.374 | 36.559 | 33.319 | 32.812 |
| Equity | 25.688 | 22.589 | 18.906 | 18.313 | 17.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.787 | 14.785 | 17.653 | 15.006 | 14.906 |
| Total debt | 12.787 | 14.785 | 17.653 | 15.006 | 14.906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CD Management | Management | 2020 |
KU Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Dencker Bak | Management | 0 companies |
| Kasper Ulrich | Management | 0 companies |
| Henrik Bak | Board of Directors | 0 companies |
| Christian Aachmann | Board of Directors | 0 companies |
| Birgit Aaby-Bruun | Board of Directors | 0 companies |
| Michael Mousten Bak | Board of Directors | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |