| Revenue | DKK 2M | +1% |
| EBITDA | DKK 4,1M | +33% |
| Net profit | DKK 2,6M | +44% |
| Total assets | DKK 50,9M | +4% |
| Equity | DKK 17,2M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 1.304 | 2.076 | 2.023 | 2.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.653 | 6.770 | 1.176 | 3.111 | 4.142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.653 | 6.770 | 1.176 | 3.111 | 4.142 |
| Net financials | 0 | -977 | -795 | -774 | -779 |
| Profit before tax | 6.653 | 5.793 | 381 | 2.337 | 3.364 |
| Tax | 1.464 | 1.274 | 82 | 514 | 743 |
| Net profit | 5.189 | 4.519 | 299 | 1.823 | 2.620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.477 | 48.681 | 47.429 | 48.667 | 50.856 |
| Equity | 5.239 | 15.023 | 14.322 | 15.345 | 17.166 |
| Long-term debt | 0 | 29.348 | 28.939 | 28.524 | 28.102 |
| Short-term debt | 29.774 | 1.572 | 1.346 | 1.685 | 2.014 |
| Total debt | 29.774 | 30.920 | 30.285 | 30.208 | 30.115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2022 |
| Former (5) | ||
CG Management | Management | 2022 – 2022 |
MB Management | Management | 2020 – 2022 |
IB Management | Management | 2020 – 2020 |
MS Management | Management | 2020 – 2022 |
BB Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Michael Brixhuus | Management | 0 companies |
| Ingemann Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Benny Bach Pedersen | Management | 0 companies |
| Peter Nissen | Management | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Kim Breyen | Chairman | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |