| Revenue | DKK -303K | +80% |
| EBITDA | DKK -303K | -80% |
| Net profit | DKK -6,2M | -198% |
| Total assets | DKK 126,8M | +71% |
| Equity | DKK 100,1M | +111% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -348 | -136 | -65 | -168 | -303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348 | -136 | -65 | -168 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -348 | -136 | -65 | -168 | -303 |
| Net financials | -281 | -1.083 | -1.472 | -1.959 | -6.005 |
| Profit before tax | -630 | -1.219 | -1.538 | -2.128 | -6.308 |
| Tax | -0 | -49 | 2 | -47 | -111 |
| Net profit | -630 | -1.170 | -1.540 | -2.080 | -6.197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.808 | 43.971 | 73.147 | 74.260 | 126.773 |
| Equity | 14.110 | 21.689 | 49.616 | 47.536 | 100.123 |
| Long-term debt | 20.000 | 21.136 | 22.600 | 19.293 | 9.686 |
| Short-term debt | 697 | 1.147 | 932 | 7.432 | 16.964 |
| Total debt | 20.697 | 22.282 | 23.532 | 26.725 | 26.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2020 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Alpha Partners Fund I K/S | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
Impagt Invest Sjælland A/S | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Schmidt-Petersen | Management | 0 companies |
| Thomas Nygaard Hamann | Chief Executive Officer | 0 companies |
| Claus Thulstrup | Management | 0 companies |
| Hung Chung Humphrey Lau | Board of Directors | 0 companies |
| Peter Falkenham | Chairman | 0 companies |
| Filip Schager | Board of Directors | 0 companies |
| Tom Weidner | Board of Directors | 0 companies |
| Laurits Mathias Bach Sørensen | Board of Directors | 0 companies |
| Marianne Kjeldgaard Knudsen | Board of Directors | 0 companies |
| Moritz von Loeper | Board of Directors | 0 companies |
| Kazuaki Shibuya | Board of Directors | 0 companies |
| Rasmus Lund | Chairman | 0 companies |
| Thor Möger Pedersen | Board of Directors | 0 companies |
| Ludovic Huitorel | Board of Directors | 0 companies |
| Keisuke Kojima | Board of Directors | 0 companies |
| Mads Heine | Board of Directors | 0 companies |
| Carsten Gram Haagensen | Board of Directors | 0 companies |