| Revenue | DKK 206K | +3% |
| EBITDA | DKK 206K | +5% |
| Net profit | DKK -3K | +69% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 191 | 224 | 219 | 199 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 224 | 219 | 196 | 206 |
| Depreciation & amort. | -117 | -137 | -150 | -151 | -152 |
| EBIT | 74 | 87 | 69 | 45 | 54 |
| Net financials | -65 | -66 | -63 | -60 | -58 |
| Profit before tax | 8 | 21 | 6 | -15 | -4 |
| Tax | 2 | 5 | 1 | -5 | -1 |
| Net profit | 7 | 17 | 5 | -9 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.953 | 5.892 | 5.776 | 5.642 | 5.522 |
| Equity | 3.007 | 3.023 | 3.028 | 3.019 | 3.016 |
| Long-term debt | 2.806 | 2.669 | 2.553 | 2.438 | 2.318 |
| Short-term debt | 139 | 193 | 187 | 183 | 186 |
| Total debt | 2.945 | 2.862 | 2.740 | 2.621 | 2.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2020 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEWLS INVEST ApS | Company | 50.0% | 50.0% | 2020 |
Østergård Kultur B&B ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sofia Fredensborg Bager | Founder | 0 companies |
| Christian Fredensborg Jakobsen | Chief Executive Officer | 0 companies |
| Eva Maria Fredensborg Jakobsen | Chairman | 0 companies |
| Kim Juul Andersen | Board of Directors | 0 companies |
| Anna Katrin Nørgaard | Board of Directors | 0 companies |