| Revenue | DKK -324K | -97% |
| EBITDA | DKK -324K | +97% |
| Net profit | DKK -3M | +95% |
| Total assets | DKK 165,7M | +0% |
| Equity | DKK 49,3M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.057 | -401 | -134 | -9.442 | -324 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.057 | -401 | -134 | -9.442 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.057 | -401 | -134 | -9.442 | -324 |
| Net financials | 4.016 | 12.139 | 44.124 | -54.958 | -5.074 |
| Profit before tax | 2.959 | 11.738 | 43.990 | -64.400 | -5.398 |
| Tax | -237 | -1.773 | -1.491 | -1.067 | -2.436 |
| Net profit | 3.196 | 13.511 | 45.481 | -63.333 | -2.962 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172.169 | 190.058 | 235.540 | 166.311 | 165.739 |
| Equity | 56.636 | 70.147 | 115.628 | 52.296 | 49.334 |
| Long-term debt | 221.500 | 110.750 | 110.750 | 110.750 | 110.750 |
| Short-term debt | 4.783 | 9.161 | 9.162 | 3.265 | 5.655 |
| Total debt | 115.533 | 119.911 | 119.912 | 114.015 | 116.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2022 | — | — |
AS Management | Management | 2023 | — | — |
LH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Management | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Ingo Hitsch-Klöckner | Board of Directors | 0 companies |