| Revenue | — | — |
| EBITDA | DKK -20K | -10% |
| Net profit | DKK -139K | -111% |
| Total assets | DKK 19,9M | +0% |
| Equity | DKK 17,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -3 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -3 | -27 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -3 | -27 | -18 | -20 |
| Net financials | -0 | -0 | -3 | -18 | -27 |
| Profit before tax | -20 | -3 | -29 | -36 | -46 |
| Tax | 1.960 | 2.909 | -975 | -1.324 | 92 |
| Net profit | -1.980 | -2.912 | 946 | 1.288 | -139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.907 | 19.876 | 19.876 | 19.876 | 19.876 |
| Equity | 17.936 | 15.024 | 15.969 | 17.257 | 17.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 478 | 770 | 859 | 954 |
| Total debt | 212 | 478 | 770 | 859 | 954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (1) | ||
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |