| Revenue | DKK 1,7M | -20% |
| EBITDA | DKK 179K | -65% |
| Net profit | DKK 121K | -69% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 984K | -21% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 858 | 1.026 | 3.227 | 2.172 | 1.744 |
| Staff expenses | -1.119 | -1.181 | -1.917 | -1.659 | -1.565 |
| EBITDA | -261 | -155 | 1.310 | 513 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -155 | 1.310 | 513 | 179 |
| Net financials | -26 | -29 | -31 | 4 | -17 |
| Profit before tax | -287 | -184 | 1.279 | 517 | 162 |
| Tax | -62 | -39 | 283 | 121 | 41 |
| Net profit | -225 | -145 | 997 | 396 | 121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.615 | 2.320 | 3.467 | 2.832 | 2.710 |
| Equity | 375 | 230 | 1.227 | 1.248 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 2.090 | 2.240 | 1.584 | 1.726 |
| Total debt | 1.240 | 2.090 | 2.240 | 1.584 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGADI ApS | Company | 25.0% | 25.0% | 2021 |
FRØKEN YDE JENSEN ApS | Company | 25.0% | 25.0% | 2021 |
MICHAEL VILLUMSEN HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Simonsen | Chief Executive Officer | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Michael Villumsen | Chairman | 0 companies |
| Lotte Yde Jensen | Board of Directors | 0 companies |
| Annette Dalsgaard Andersen | Board of Directors | 0 companies |