| Revenue | DKK 12,2M | +70% |
| EBITDA | DKK 7,1M | +100% |
| Net profit | DKK 3,7M | +302% |
| Total assets | DKK 17,7M | +15% |
| Equity | DKK 11,3M | +7% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.293 | 3.532 | 5.812 | 5.551 | 7.200 | 12.246 |
| Staff expenses | -676 | -2.522 | -2.931 | -3.612 | -3.673 | -5.179 |
| EBITDA | 618 | 1.010 | 2.881 | 1.939 | 3.527 | 7.067 |
| Depreciation & amort. | -667 | -2.000 | -2.033 | -2.033 | -2.088 | -2.136 |
| EBIT | -49 | -990 | 848 | -94 | 1.439 | 4.930 |
| Net financials | -215 | -339 | -225 | -187 | -253 | -174 |
| Profit before tax | -264 | -1.330 | 623 | -281 | 1.186 | 4.757 |
| Tax | -58 | -292 | 96 | -60 | 264 | 1.050 |
| Net profit | -207 | -1.038 | 527 | -220 | 923 | 3.707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 25.025 | 19.679 | 18.177 | 16.338 | 15.310 | 17.657 |
| Equity | 14.793 | 9.356 | 9.883 | 9.662 | 10.585 | 11.292 |
| Long-term debt | 2.847 | 2.920 | 1.517 | 836 | 0 | 979 |
| Short-term debt | 3.157 | 3.585 | 3.052 | 2.867 | 1.850 | 3.051 |
| Total debt | 6.004 | 6.505 | 4.569 | 3.703 | 1.850 | 4.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2020 | — | — |
PT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvitved og Printz ApS | Company | 66.7% | 66.7% | 2025 |
Bonnesen Mølby Invest ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hvitved | Management | 0 companies |
| Peter Trans | Management | 0 companies |
| Jacob Printz | Board of Directors | 0 companies |
| Jens Mølby Romme | Chairman | 0 companies |