| Revenue | DKK 798K | -13950% |
| EBITDA | DKK -698K | +42% |
| Net profit | DKK -740K | +42% |
| Total assets | DKK 1,7M | +72% |
| Equity | DKK 44K | +121% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 70 | 200 | -6 | 798 |
| Staff expenses | -93 | -1.003 | -1.193 | -1.496 |
| EBITDA | -24 | -803 | -1.198 | -698 |
| Depreciation & amort. | -0 | -17 | -87 | -102 |
| EBIT | -24 | -819 | -1.285 | -800 |
| Net financials | -1 | -8 | -64 | -77 |
| Profit before tax | -24 | -827 | -1.349 | -877 |
| Tax | -0 | -75 | -71 | -137 |
| Net profit | -24 | -752 | -1.279 | -740 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 113 | 829 | 1.011 | 1.743 |
| Equity | 16 | -137 | -215 | 44 |
| Long-term debt | 0 | 473 | 537 | 617 |
| Short-term debt | 97 | 492 | 689 | 1.083 |
| Total debt | 97 | 966 | 1.226 | 1.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2020 | — | — |
TM Management | Management | 2020 | — | — |
AR Founder | Founder | 2020 | — | — |
RS Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Papp Danmark Holding ApS | Company | 66.7% | 66.7% | 2024 |
Hands-on Mikrofonden A/S | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Søby Wassmann | Founder | 0 companies |
| Tan Minh Nguyen Tran | Management | 0 companies |
| Alfred Röttger Rydahl | Founder | 0 companies |
| Rasmus Sander Larsen | Founder | 0 companies |
| Carsten Overgaard | Chairman | 0 companies |
| Martin Holk Rasmussen | Board of Directors | 0 companies |