| Revenue | DKK -25K | -160% |
| EBITDA | DKK -25K | -160% |
| Net profit | DKK 8K | -91% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 767K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -12 | 42 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | 42 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | 42 | -25 |
| Net financials | 0 | 800 | 59 | 20 |
| Profit before tax | -10 | 788 | 100 | -5 |
| Tax | -2 | -3 | 16 | -13 |
| Net profit | -8 | 790 | 84 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 125 | 1.063 | 1.425 | 1.293 |
| Equity | 32 | 823 | 759 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 240 | 667 | 527 |
| Total debt | 92 | 240 | 667 | 527 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RM Founder | Founder | 2020 |
HB Founder | Founder | 2020 |
NE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Roya Moore | Founder | 0 companies |
| Helle Bertram Olsen | Founder | 0 companies |
| Noura El-Bayoumi | Chief Executive Officer | 0 companies |
| Eva Hyldgaard Olsen | Chairman | 0 companies |
| Kim Daugbjerg Balsløv | Board of Directors | 0 companies |
| Thomas Houen Jensen | Chairman | 0 companies |
| Trine Marie Sand | Board of Directors | 0 companies |