| Revenue | DKK 4,1M | +3% |
| EBITDA | DKK 1,1M | +43% |
| Net profit | DKK 871K | +61% |
| Total assets | DKK 3,2M | -6% |
| Equity | DKK 1,7M | -7% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.071 | 4.597 | 3.587 | 3.933 | 4.066 |
| Staff expenses | -2.472 | -2.876 | -2.916 | -2.887 | -2.948 |
| EBITDA | 1.598 | 1.721 | 671 | 779 | 1.118 |
| Depreciation & amort. | -15 | -16 | -16 | -1 | -0 |
| EBIT | 1.584 | 1.705 | 655 | 778 | 1.118 |
| Net financials | -14 | -74 | -12 | -6 | 1 |
| Profit before tax | 1.570 | 1.631 | 642 | 771 | 1.119 |
| Tax | 349 | 369 | 145 | 229 | 247 |
| Net profit | 1.220 | 1.262 | 497 | 542 | 871 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.112 | 2.722 | 2.285 | 3.367 | 3.159 |
| Equity | 1.260 | 1.922 | 1.419 | 1.842 | 1.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 800 | 866 | 1.525 | 1.446 |
| Total debt | 852 | 800 | 866 | 1.525 | 1.446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VN Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vinnie Neve Olesen | Management | 0 companies |