| Revenue | DKK 7,4M | -168% |
| EBITDA | DKK 3,8M | +35% |
| Net profit | DKK 393K | +103% |
| Total assets | DKK 138,7M | +2% |
| Equity | DKK 21,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -40 | 8.916 | -10.834 | 7.382 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 8.916 | 2.845 | 3.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -40 | 8.916 | 2.845 | 3.841 |
| Net financials | -5 | -7 | -20.520 | -2.085 |
| Profit before tax | -45 | 8.908 | -17.674 | 1.756 |
| Tax | -10 | 2.009 | -3.486 | 1.363 |
| Net profit | -35 | 6.899 | -14.188 | 393 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 53.284 | 164.629 | 136.504 | 138.700 |
| Equity | 5 | 6.904 | 21.245 | 21.638 |
| Long-term debt | 0 | 0 | 112.194 | 114.203 |
| Short-term debt | 53.279 | 155.726 | 3.064 | 2.859 |
| Total debt | 53.279 | 155.726 | 115.258 | 117.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2023 | — | — |
SS Management | Management | 2023 | — | — |
RH Management | Management | 2023 | — | — |
HS Management | Management | 2023 | — | — |
EA Management | Management | 2025 | — | — |
MT Management | Management | 2020 | — | — |
TJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bodilhaven Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Michael Thrane Mikkelsen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |