| Revenue | DKK 14,7M | -6% |
| EBITDA | DKK -555K | +49% |
| Net profit | DKK -4,2M | -53% |
| Total assets | DKK 58,9M | +14% |
| Equity | DKK 14,5M | +439% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.241 | 6.691 | 4.608 | 15.615 | 14.650 |
| Staff expenses | -4.921 | -6.128 | -9.959 | -16.708 | -15.206 |
| EBITDA | 1.319 | 563 | -5.351 | -1.092 | -555 |
| Depreciation & amort. | -9 | -93 | -214 | -1.495 | -3.123 |
| EBIT | 1.310 | 470 | -5.565 | -2.587 | -3.678 |
| Net financials | -34 | 40 | 2 | -188 | 132 |
| Profit before tax | 1.276 | 510 | -5.564 | -2.776 | -3.546 |
| Tax | 293 | 127 | -1.223 | -14 | 681 |
| Net profit | 983 | 383 | -4.341 | -2.762 | -4.228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.599 | 5.925 | 9.493 | 51.479 | 58.902 |
| Equity | 3.136 | 3.519 | -822 | 2.680 | 14.453 |
| Long-term debt | 487 | 438 | 438 | 1.048 | 1.023 |
| Short-term debt | 5.971 | 1.957 | 9.876 | 47.752 | 43.427 |
| Total debt | 6.457 | 2.396 | 10.314 | 48.799 | 44.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Virik Ranvik | Management | 0 companies |
| Jørund Haga Indrehus | Board of Directors | 0 companies |
| Magnhild Agerup-Faxvaag | Board of Directors | 0 companies |
| Per Waldemar Simonsen | Chairman | 0 companies |
| Morten Berntsen | Chairman | 0 companies |