| Revenue | DKK -151K | +260% |
| EBITDA | DKK -164K | -144% |
| Net profit | DKK -307K | -306% |
| Total assets | DKK 29,8M | -5% |
| Equity | DKK 29,6M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -353 | -53 | -46 | -42 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -353 | -53 | -56 | -67 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -353 | -53 | -56 | -67 | -164 |
| Net financials | -13 | -17 | -8 | 203 | -143 |
| Profit before tax | -366 | -69 | -64 | 136 | -307 |
| Tax | -5 | -2 | -12 | -14 | -0 |
| Net profit | -361 | -67 | -53 | 149 | -307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.143 | 30.034 | 29.927 | 31.409 | 29.825 |
| Equity | 29.830 | 29.763 | 29.710 | 29.859 | 29.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 272 | 217 | 1.550 | 273 |
| Total debt | 313 | 272 | 217 | 1.550 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2020 | — | — |
SN Founder | Founder | 2020 | — | — |
PJ Management | Management | 2020 | — | — |
MP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Jonasen Motzfeldt | Management | 0 companies |
| Steen Nordstrøm | Founder | 0 companies |
| Peter Juul Regnersgaard | Management | 0 companies |
| Morten Paulin Ebdrup | Management | 0 companies |
| Christoph Miller | Board of Directors | 0 companies |
| Noel Christofer Peter Abdayem | Board of Directors | 0 companies |
| Simon Gustav Seved Petrén | Chairman | 0 companies |
| Johan Christer Lennartsson | Board of Directors | 0 companies |