| Revenue | DKK 1,7M | +49% |
| EBITDA | DKK 598K | +211% |
| Net profit | DKK 282K | +2205% |
| Total assets | DKK 7,1M | -2% |
| Equity | DKK -2,5M | +10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.177 | -635 | 1.723 | 1.117 | 1.670 |
| Staff expenses | -0 | -556 | -955 | -924 | -1.072 |
| EBITDA | -2.177 | -1.192 | 768 | 193 | 598 |
| Depreciation & amort. | -111 | -95 | -95 | -95 | -95 |
| EBIT | -2.288 | -1.287 | 673 | 97 | 503 |
| Net financials | -100 | -129 | -96 | -81 | -141 |
| Profit before tax | -2.388 | -1.416 | 577 | 17 | 362 |
| Tax | -524 | -313 | 128 | 4 | 80 |
| Net profit | -1.864 | -1.103 | 448 | 12 | 282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.239 | 9.711 | 5.387 | 7.251 | 7.095 |
| Equity | -1.464 | -2.567 | -2.119 | -2.735 | -2.453 |
| Long-term debt | 889 | 0 | 0 | 0 | 1.000 |
| Short-term debt | 5.813 | 12.278 | 7.506 | 9.985 | 8.548 |
| Total debt | 6.703 | 12.278 | 7.506 | 9.985 | 9.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2020 | — | — |
TE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
DH GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stjärnägg AB | Founder | 0 companies |
| Tom Edmund Nielsen | Management | 0 companies |
| Rune Skødt Poulsen | Board of Directors | 0 companies |
| Holger Verner Nielsen | Board of Directors | 0 companies |
| Johan Leif Erland Andersson | Board of Directors | 0 companies |
| Rolf Håkan Mikael Burlin | Chairman | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |
| Rolf Juska Poulsen | Deputy Chairman | 0 companies |
| Erik Karl Einar Pettersson | Board of Directors | 0 companies |
| Roald Storm Poulsen | Deputy Chairman | 0 companies |
| Lars Poulsen | Board of Directors | 0 companies |
| Carl Oscar Olsson | Board of Directors | 0 companies |
| Nikolaj Bejer | Board of Directors | 0 companies |